CLIMBING
AUSTRIAN ALPS, PISA & BRATISLAVA
Saturday
10th February to Tuesday 27th February 2018
[8
passengers : 3 double rooms & 1 twin room]
Day 1 :
Saturday 10th February 2018
[RM
3,000.00 X 8] [RM 24,000.00] [RM2,318.38 X 8] = [RM 18,507.04] paid 13NOV2017
Day 2 : Sunday
11th February 2018
Pick up Rental
Van from BUDGET 9-Seater : 15 day :
Unlimited Mileage : [EUR
1,500.00][RM 7,950.00]
[EUR
33.00 X 8 = EUR 264.00][RM 1,400.00]
Take the cable car and the train back to Innsbruck AT : Karl-Kapferer-Strasse
: 2 km : 6 min
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 288.32][RM1,450.79] paid 14DEC2017
Day 3 : Monday
12th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 244.80][RM1,223.31] paid 14DEC2017
Day 4 :
Tuesday 13th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 138.60][RM698.72] paid 14DEC2017
Day 5 :
Wednesday 14th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 243.60][RM1,208.12] paid 14DEC2017
Day 6 :
Thursday 15th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 162.00][RM1,001.62] paid 05FEB2018
Day 7 : Friday
16th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 162.00][RM1,001.62] paid 05FEB2018
Day 8 :
Saturday 17th February 2018
[EUR
25.00][RM 135.00]
[EUR
40.00 X 8 pax = EUR 320.00][RM 1,700.00]
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 220.80][1,098.40RM] paid 14DEC2017
Day 9 : Sunday
18th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 226.80][RM1,143.33] paid
14DEC2017
Day 10 :
Monday 19th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00][EUR 224.00][RM1,120.00] from cash
Day 11 :
Tuesday 20th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 240.00][RM1,199.34] paid
14DEC2017
Day 12 :
Wednesday 21st February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00][EUR 201.00][RM1,018.18] paid 05FEB2018
Day 13 :
Thursday 22nd February 2018
[EUR
30.00 X 8 = EUR 240.00][RM 1,280.00]
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 201.00][RM1,018.18] paid 05FEB2018
Day 14 :
Friday 23rd February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 120.00][RM603.04] paid 05FEB2018
Day 15 :
Saturday 24th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 177.00][RM 897.57] paid
13NOV2017
Day 16 :
Sunday 25th February 2018
[EUR
60.00 X 4 = EUR 240.00][RM 1,280.00] [EUR 177.00][RM 897.57] paid
13NOV2017
Day 17 :
Monday 26th February 2018
Day 18 :
Tuesday 27th February 2018
ETA 13:00
‘BUDGET’ against ‘ACTUAL’
[Conversion Rate
: EURO 1.00 = RM 5.30]
(1) Flight
Tickets : RM3,000.00 X 8 = [RM24,000.00][RM18,507.04]
(2) Van
Rental : 15 days : 9-seater : unlimited km : EUR1,500.00 [RM7,950.00][RM]
(3) Hotels
: 15 malam : EUR 60.00 X 4 bilik X 15 malam = EUR3,600.00 [RM19,080.00][RM]
(4) Minyak
& Toll & Parking : EUR 100.00 X 15 hari = EUR1,500.00 [RM7,950.00][RM]
(5) Makan
& Minum : EUR 30.00 X 8 pax X 16 hari = EUR3,840.00 [RM20,352.00][RM]
(6) Others
:
a. Innsbruck
Nordkettenbahnen (Hafelekar) : EUR33.00 X 8 pax = EUR264.00 [RM1,400.00][RM]
b. Gondola
Ride : EUR40.00 X 8 pax = EUR 320.00 [RM1,700.00][RM]
c. Van
on Train through Tauern Tunnel : 1 Van : EUR17.00 one way [RM100.00][RM]
d. OEBB
Train (Vienna – Bratislava – Vienna] EUR30.00 X 8 pax = EUR240.00 [RM1,300.00][RM]
(7) Others
(in cases) : RM1,168.00
(8) TOTAL
: Budgeted : RM85,000.00
(9) 7
paying for 8 pax : RM12,150.00 per pax
… Budgetted !!!
[Personalised 17 days journey, Germany, Austria, Italy and
Slovakia]
‘ACTUAL
PAID’
(1) 13NOV2017
: RM 2,900.32 from each (flight
tickets & NH Hotels Munchen City Sud)
(2) 14DEC2017
: RM 1,466.00 from each (for Hotels)
3) 10FEB2018 : RM 2,182.50 (Euro 450.00 for cash expenses)
4) 05MAR2018 : RM 1,984.58 from each (for Hotels & Van Rental)
TOTAL : EACH PAX PAID : RM 8,533.40
(7 pax paid for 8) Total : 59,733.80
(not inclusive of pre-bought food and personal expenses)